Apartment Report

Year Ended 2018-12-31

120 East 36 St
#8A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,375
Shareholders' arrears receivable 143
Miscellaneous receivables 56
Prepaid expenses (Page 12) 175
Contract work in progress (Note 13) 1,117
Reserve fund (Page 12) 5,136
Total current assets 8,002
Land, Building and Equipment (Note 2)
Land 21,096
Building 63,287
Building improvements 19,221
Fixed equipment 216
Oil burner 212
Total land, building and equipment 104,032
Less: accumulated depreciation 71,279
Net land, building, equipment 32,753
TOTAL ASSETS 40,755
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,168
Maintenance received in advance 86
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 90
Mortgage note payable- current (Note 3) 1,479
Total current liabilities 3,823
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,462
Total long term liabilities 14,462
Total liabilities 18,285
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 637
Paid in capital 67,121
Accumulated deficit (45,288)
Total stockholders equity 22,470
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,755

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,213
Shareholder operating assessment (Note 9) 1,395
Laundry income 91
Interest and dividend income 51
Late charges and miscellaneous income 10
Total Revenue 17,761
EXPENSES
Administrative expenses (Page 13) 1,393
Operating expenses (Page 13) 5,281
Maintenance expenses (Page 14) 2,292
Taxes (Page 14) 8,251
Financial expenses (Page 14) 641
Total Expenses 17,859
Net (loss) income before insurance proceeds, depreciation, and loss on securities (98)
Add: Insurance proceeds (Page 14) 184
Less: Depreciation (Page 14) (669)
Less: Realized loss on securities (Page 14) (73)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (656)
Beginning accumulated deficit (44,632)
Ending accumulated deficit (45,288)