Apartment Report

Year Ended 2017-12-31

120 East 36 St
#8A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 862
Shareholders' arrears receivable 37
Miscellaneous receivables 34
Prepaid expenses (Page 12) 1,856
Contract work in progress (Note 13) 100
Reserve fund (Page 12) 6,163
Total current assets 9,053
Land, Building and Equipment (Note 2)
Land 21,096
Building 63,287
Building improvements 18,793
Fixed equipment 216
Oil burner 212
Total land, building and equipment 103,603
Less: accumulated depreciation 70,610
Net land, building, equipment 32,994
TOTAL ASSETS 42,046
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,473
Maintenance received in advance 90
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 62
Mortgage note payable- current (Note 3) 1,432
Total current liabilities 3,056
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,864
Total long term liabilities 15,864
Total liabilities 18,920
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 637
Paid in capital 67,121
Accumulated deficit (44,632)
Total stockholders equity 23,126
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,046

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,787
Shareholder operating assessment (Note 9) 1,338
Laundry income 91
Interest and dividend income 42
Late charges and miscellaneous income 7
Total Revenue 17,265
EXPENSES
Administrative expenses (Page 13) 1,275
Operating expenses (Page 13) 4,873
Maintenance expenses (Page 14) 1,384
Taxes (Page 14) 7,919
Financial expenses (Page 14) 687
Total Expenses 16,138
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,127
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (723)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 403
Beginning accumulated deficit (45,035)
Ending accumulated deficit (44,632)