Apartment Report

Year Ended 2018-12-31

120 East 36 St
#7H
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,224
Shareholders' arrears receivable 231
Miscellaneous receivables 91
Prepaid expenses (Page 12) 282
Contract work in progress (Note 13) 1,806
Reserve fund (Page 12) 8,305
Total current assets 12,939
Land, Building and Equipment (Note 2)
Land 34,111
Building 102,332
Building improvements 31,080
Fixed equipment 349
Oil burner 344
Total land, building and equipment 168,215
Less: accumulated depreciation 115,255
Net land, building, equipment 52,960
TOTAL ASSETS 65,899
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 3,506
Maintenance received in advance 139
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 146
Mortgage note payable- current (Note 3) 2,391
Total current liabilities 6,182
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 23,384
Total long term liabilities 23,384
Total liabilities 29,567
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,030
Paid in capital 108,532
Accumulated deficit (73,229)
Total stockholders equity 36,333
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 65,899

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 26,216
Shareholder operating assessment (Note 9) 2,256
Laundry income 147
Interest and dividend income 82
Late charges and miscellaneous income 17
Total Revenue 28,718
EXPENSES
Administrative expenses (Page 13) 2,253
Operating expenses (Page 13) 8,540
Maintenance expenses (Page 14) 3,706
Taxes (Page 14) 13,342
Financial expenses (Page 14) 1,037
Total Expenses 28,877
Net (loss) income before insurance proceeds, depreciation, and loss on securities (159)
Add: Insurance proceeds (Page 14) 297
Less: Depreciation (Page 14) (1,082)
Less: Realized loss on securities (Page 14) (118)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (1,061)
Beginning accumulated deficit (72,168)
Ending accumulated deficit (73,229)