Apartment Report

Year Ended 2018-12-31

120 East 36 St
#7G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,244
Shareholders' arrears receivable 129
Miscellaneous receivables 51
Prepaid expenses (Page 12) 158
Contract work in progress (Note 13) 1,010
Reserve fund (Page 12) 4,644
Total current assets 7,236
Land, Building and Equipment (Note 2)
Land 19,075
Building 57,226
Building improvements 17,381
Fixed equipment 195
Oil burner 192
Total land, building and equipment 94,070
Less: accumulated depreciation 64,453
Net land, building, equipment 29,617
TOTAL ASSETS 36,852
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,961
Maintenance received in advance 78
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 81
Mortgage note payable- current (Note 3) 1,337
Total current liabilities 3,457
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,077
Total long term liabilities 13,077
Total liabilities 16,534
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 576
Paid in capital 60,694
Accumulated deficit (40,952)
Total stockholders equity 20,318
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 36,852

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,661
Shareholder operating assessment (Note 9) 1,261
Laundry income 82
Interest and dividend income 46
Late charges and miscellaneous income 9
Total Revenue 16,060
EXPENSES
Administrative expenses (Page 13) 1,260
Operating expenses (Page 13) 4,776
Maintenance expenses (Page 14) 2,073
Taxes (Page 14) 7,461
Financial expenses (Page 14) 580
Total Expenses 16,149
Net (loss) income before insurance proceeds, depreciation, and loss on securities (89)
Add: Insurance proceeds (Page 14) 166
Less: Depreciation (Page 14) (605)
Less: Realized loss on securities (Page 14) (66)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (594)
Beginning accumulated deficit (40,358)
Ending accumulated deficit (40,952)