BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,244 |
Shareholders' arrears receivable |
129 |
Miscellaneous receivables |
51 |
Prepaid expenses (Page 12) |
158 |
Contract work in progress (Note 13) |
1,010 |
Reserve fund (Page 12) |
4,644 |
Total current assets |
7,236 |
Land, Building and Equipment (Note 2) |
|
Land |
19,075 |
Building |
57,226 |
Building improvements |
17,381 |
Fixed equipment |
195 |
Oil burner |
192 |
Total land, building and equipment |
94,070 |
Less: accumulated depreciation |
64,453 |
Net land, building, equipment |
29,617 |
TOTAL ASSETS |
36,852 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,961 |
Maintenance received in advance |
78 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
81 |
Mortgage note payable- current (Note 3) |
1,337 |
Total current liabilities |
3,457 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,077 |
Total long term liabilities |
13,077 |
Total liabilities |
16,534 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
576 |
Paid in capital |
60,694 |
Accumulated deficit |
(40,952) |
Total stockholders equity |
20,318 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
36,852 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,661 |
Shareholder operating assessment (Note 9) |
1,261 |
Laundry income |
82 |
Interest and dividend income |
46 |
Late charges and miscellaneous income |
9 |
Total Revenue |
16,060 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,260 |
Operating expenses (Page 13) |
4,776 |
Maintenance expenses (Page 14) |
2,073 |
Taxes (Page 14) |
7,461 |
Financial expenses (Page 14) |
580 |
Total Expenses |
16,149 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(89) |
Add: Insurance proceeds (Page 14) |
166 |
Less: Depreciation (Page 14) |
(605) |
Less: Realized loss on securities (Page 14) |
(66) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(594) |
Beginning accumulated deficit |
(40,358) |
Ending accumulated deficit |
(40,952) |