Apartment Report

Year Ended 2017-12-31

120 East 36 St
#7G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 779
Shareholders' arrears receivable 34
Miscellaneous receivables 31
Prepaid expenses (Page 12) 1,678
Contract work in progress (Note 13) 90
Reserve fund (Page 12) 5,573
Total current assets 8,186
Land, Building and Equipment (Note 2)
Land 19,075
Building 57,226
Building improvements 16,993
Fixed equipment 195
Oil burner 192
Total land, building and equipment 93,682
Less: accumulated depreciation 63,848
Net land, building, equipment 29,834
TOTAL ASSETS 38,020
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,332
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 56
Mortgage note payable- current (Note 3) 1,295
Total current liabilities 2,764
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,344
Total long term liabilities 14,344
Total liabilities 17,108
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 576
Paid in capital 60,694
Accumulated deficit (40,358)
Total stockholders equity 20,912
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,020

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,275
Shareholder operating assessment (Note 9) 1,210
Laundry income 82
Interest and dividend income 38
Late charges and miscellaneous income 6
Total Revenue 15,612
EXPENSES
Administrative expenses (Page 13) 1,153
Operating expenses (Page 13) 4,406
Maintenance expenses (Page 14) 1,252
Taxes (Page 14) 7,161
Financial expenses (Page 14) 621
Total Expenses 14,593
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,019
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (654)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 365
Beginning accumulated deficit (40,723)
Ending accumulated deficit (40,358)