BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,425 |
Shareholders' arrears receivable |
148 |
Miscellaneous receivables |
58 |
Prepaid expenses (Page 12) |
181 |
Contract work in progress (Note 13) |
1,157 |
Reserve fund (Page 12) |
5,322 |
Total current assets |
8,291 |
Land, Building and Equipment (Note 2) |
|
Land |
21,857 |
Building |
65,572 |
Building improvements |
19,915 |
Fixed equipment |
224 |
Oil burner |
220 |
Total land, building and equipment |
107,788 |
Less: accumulated depreciation |
73,852 |
Net land, building, equipment |
33,936 |
TOTAL ASSETS |
42,227 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,247 |
Maintenance received in advance |
89 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
93 |
Mortgage note payable- current (Note 3) |
1,532 |
Total current liabilities |
3,961 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
14,984 |
Total long term liabilities |
14,984 |
Total liabilities |
18,946 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
660 |
Paid in capital |
69,545 |
Accumulated deficit |
(46,924) |
Total stockholders equity |
23,281 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
42,227 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
16,799 |
Shareholder operating assessment (Note 9) |
1,445 |
Laundry income |
94 |
Interest and dividend income |
53 |
Late charges and miscellaneous income |
11 |
Total Revenue |
18,402 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,444 |
Operating expenses (Page 13) |
5,472 |
Maintenance expenses (Page 14) |
2,375 |
Taxes (Page 14) |
8,549 |
Financial expenses (Page 14) |
664 |
Total Expenses |
18,504 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(102) |
Add: Insurance proceeds (Page 14) |
190 |
Less: Depreciation (Page 14) |
(693) |
Less: Realized loss on securities (Page 14) |
(76) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(680) |
Beginning accumulated deficit |
(46,244) |
Ending accumulated deficit |
(46,924) |