BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
893 |
Shareholders' arrears receivable |
39 |
Miscellaneous receivables |
36 |
Prepaid expenses (Page 12) |
1,923 |
Contract work in progress (Note 13) |
103 |
Reserve fund (Page 12) |
6,386 |
Total current assets |
9,380 |
Land, Building and Equipment (Note 2) |
|
Land |
21,857 |
Building |
65,572 |
Building improvements |
19,471 |
Fixed equipment |
224 |
Oil burner |
220 |
Total land, building and equipment |
107,344 |
Less: accumulated depreciation |
73,159 |
Net land, building, equipment |
34,185 |
TOTAL ASSETS |
43,565 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,526 |
Maintenance received in advance |
93 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
64 |
Mortgage note payable- current (Note 3) |
1,483 |
Total current liabilities |
3,167 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
16,436 |
Total long term liabilities |
16,436 |
Total liabilities |
19,603 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
660 |
Paid in capital |
69,545 |
Accumulated deficit |
(46,244) |
Total stockholders equity |
23,961 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
43,565 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
16,357 |
Shareholder operating assessment (Note 9) |
1,386 |
Laundry income |
94 |
Interest and dividend income |
44 |
Late charges and miscellaneous income |
7 |
Total Revenue |
17,888 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,321 |
Operating expenses (Page 13) |
5,049 |
Maintenance expenses (Page 14) |
1,434 |
Taxes (Page 14) |
8,205 |
Financial expenses (Page 14) |
712 |
Total Expenses |
16,721 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,167 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(749) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
418 |
Beginning accumulated deficit |
(46,661) |
Ending accumulated deficit |
(46,244) |