Apartment Report

Year Ended 2017-12-31

120 East 36 St
#7E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 836
Shareholders' arrears receivable 36
Miscellaneous receivables 33
Prepaid expenses (Page 12) 1,801
Contract work in progress (Note 13) 97
Reserve fund (Page 12) 5,980
Total current assets 8,783
Land, Building and Equipment (Note 2)
Land 20,466
Building 61,399
Building improvements 18,232
Fixed equipment 210
Oil burner 206
Total land, building and equipment 100,513
Less: accumulated depreciation 68,504
Net land, building, equipment 32,010
TOTAL ASSETS 40,792
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,429
Maintenance received in advance 87
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 60
Mortgage note payable- current (Note 3) 1,389
Total current liabilities 2,965
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,390
Total long term liabilities 15,390
Total liabilities 18,356
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 618
Paid in capital 65,119
Accumulated deficit (43,301)
Total stockholders equity 22,436
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,792

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,316
Shareholder operating assessment (Note 9) 1,298
Laundry income 88
Interest and dividend income 41
Late charges and miscellaneous income 7
Total Revenue 16,750
EXPENSES
Administrative expenses (Page 13) 1,237
Operating expenses (Page 13) 4,728
Maintenance expenses (Page 14) 1,343
Taxes (Page 14) 7,683
Financial expenses (Page 14) 666
Total Expenses 15,657
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,093
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (702)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 391
Beginning accumulated deficit (43,692)
Ending accumulated deficit (43,301)