BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
836 |
Shareholders' arrears receivable |
36 |
Miscellaneous receivables |
33 |
Prepaid expenses (Page 12) |
1,801 |
Contract work in progress (Note 13) |
97 |
Reserve fund (Page 12) |
5,980 |
Total current assets |
8,783 |
Land, Building and Equipment (Note 2) |
|
Land |
20,466 |
Building |
61,399 |
Building improvements |
18,232 |
Fixed equipment |
210 |
Oil burner |
206 |
Total land, building and equipment |
100,513 |
Less: accumulated depreciation |
68,504 |
Net land, building, equipment |
32,010 |
TOTAL ASSETS |
40,792 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,429 |
Maintenance received in advance |
87 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
60 |
Mortgage note payable- current (Note 3) |
1,389 |
Total current liabilities |
2,965 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
15,390 |
Total long term liabilities |
15,390 |
Total liabilities |
18,356 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
618 |
Paid in capital |
65,119 |
Accumulated deficit |
(43,301) |
Total stockholders equity |
22,436 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
40,792 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,316 |
Shareholder operating assessment (Note 9) |
1,298 |
Laundry income |
88 |
Interest and dividend income |
41 |
Late charges and miscellaneous income |
7 |
Total Revenue |
16,750 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,237 |
Operating expenses (Page 13) |
4,728 |
Maintenance expenses (Page 14) |
1,343 |
Taxes (Page 14) |
7,683 |
Financial expenses (Page 14) |
666 |
Total Expenses |
15,657 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,093 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(702) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
391 |
Beginning accumulated deficit |
(43,692) |
Ending accumulated deficit |
(43,301) |