Apartment Report

Year Ended 2018-12-31

120 East 36 St
#7D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,334
Shareholders' arrears receivable 138
Miscellaneous receivables 55
Prepaid expenses (Page 12) 169
Contract work in progress (Note 13) 1,084
Reserve fund (Page 12) 4,983
Total current assets 7,763
Land, Building and Equipment (Note 2)
Land 20,466
Building 61,399
Building improvements 18,648
Fixed equipment 210
Oil burner 206
Total land, building and equipment 100,929
Less: accumulated depreciation 69,153
Net land, building, equipment 31,776
TOTAL ASSETS 39,540
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,104
Maintenance received in advance 83
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 87
Mortgage note payable- current (Note 3) 1,435
Total current liabilities 3,709
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,031
Total long term liabilities 14,031
Total liabilities 17,740
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 618
Paid in capital 65,119
Accumulated deficit (43,938)
Total stockholders equity 21,800
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,540

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,730
Shareholder operating assessment (Note 9) 1,353
Laundry income 88
Interest and dividend income 49
Late charges and miscellaneous income 10
Total Revenue 17,231
EXPENSES
Administrative expenses (Page 13) 1,352
Operating expenses (Page 13) 5,124
Maintenance expenses (Page 14) 2,224
Taxes (Page 14) 8,005
Financial expenses (Page 14) 622
Total Expenses 17,326
Net (loss) income before insurance proceeds, depreciation, and loss on securities (95)
Add: Insurance proceeds (Page 14) 178
Less: Depreciation (Page 14) (649)
Less: Realized loss on securities (Page 14) (71)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (637)
Beginning accumulated deficit (43,301)
Ending accumulated deficit (43,938)