Apartment Report

Year Ended 2018-12-31

120 East 36 St
#7C
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,425
Shareholders' arrears receivable 148
Miscellaneous receivables 58
Prepaid expenses (Page 12) 181
Contract work in progress (Note 13) 1,157
Reserve fund (Page 12) 5,322
Total current assets 8,291
Land, Building and Equipment (Note 2)
Land 21,857
Building 65,572
Building improvements 19,915
Fixed equipment 224
Oil burner 220
Total land, building and equipment 107,788
Less: accumulated depreciation 73,852
Net land, building, equipment 33,936
TOTAL ASSETS 42,227
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,247
Maintenance received in advance 89
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 93
Mortgage note payable- current (Note 3) 1,532
Total current liabilities 3,961
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,984
Total long term liabilities 14,984
Total liabilities 18,946
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 660
Paid in capital 69,545
Accumulated deficit (46,924)
Total stockholders equity 23,281
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,227

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,799
Shareholder operating assessment (Note 9) 1,445
Laundry income 94
Interest and dividend income 53
Late charges and miscellaneous income 11
Total Revenue 18,402
EXPENSES
Administrative expenses (Page 13) 1,444
Operating expenses (Page 13) 5,472
Maintenance expenses (Page 14) 2,375
Taxes (Page 14) 8,549
Financial expenses (Page 14) 664
Total Expenses 18,504
Net (loss) income before insurance proceeds, depreciation, and loss on securities (102)
Add: Insurance proceeds (Page 14) 190
Less: Depreciation (Page 14) (693)
Less: Realized loss on securities (Page 14) (76)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (680)
Beginning accumulated deficit (46,244)
Ending accumulated deficit (46,924)