Apartment Report

Year Ended 2017-12-31

120 East 36 St
#7C
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 893
Shareholders' arrears receivable 39
Miscellaneous receivables 36
Prepaid expenses (Page 12) 1,923
Contract work in progress (Note 13) 103
Reserve fund (Page 12) 6,386
Total current assets 9,380
Land, Building and Equipment (Note 2)
Land 21,857
Building 65,572
Building improvements 19,471
Fixed equipment 224
Oil burner 220
Total land, building and equipment 107,344
Less: accumulated depreciation 73,159
Net land, building, equipment 34,185
TOTAL ASSETS 43,565
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,526
Maintenance received in advance 93
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 64
Mortgage note payable- current (Note 3) 1,483
Total current liabilities 3,167
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,436
Total long term liabilities 16,436
Total liabilities 19,603
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 660
Paid in capital 69,545
Accumulated deficit (46,244)
Total stockholders equity 23,961
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 43,565

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,357
Shareholder operating assessment (Note 9) 1,386
Laundry income 94
Interest and dividend income 44
Late charges and miscellaneous income 7
Total Revenue 17,888
EXPENSES
Administrative expenses (Page 13) 1,321
Operating expenses (Page 13) 5,049
Maintenance expenses (Page 14) 1,434
Taxes (Page 14) 8,205
Financial expenses (Page 14) 712
Total Expenses 16,721
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,167
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (749)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 418
Beginning accumulated deficit (46,661)
Ending accumulated deficit (46,244)