Apartment Report

Year Ended 2018-12-31

120 East 36 St
#7A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,356
Shareholders' arrears receivable 141
Miscellaneous receivables 56
Prepaid expenses (Page 12) 172
Contract work in progress (Note 13) 1,101
Reserve fund (Page 12) 5,064
Total current assets 7,889
Land, Building and Equipment (Note 2)
Land 20,797
Building 62,392
Building improvements 18,950
Fixed equipment 213
Oil burner 209
Total land, building and equipment 102,562
Less: accumulated depreciation 70,272
Net land, building, equipment 32,290
TOTAL ASSETS 40,179
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,138
Maintenance received in advance 85
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 89
Mortgage note payable- current (Note 3) 1,458
Total current liabilities 3,769
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,258
Total long term liabilities 14,258
Total liabilities 18,027
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 628
Paid in capital 66,173
Accumulated deficit (44,649)
Total stockholders equity 22,152
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,179

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,984
Shareholder operating assessment (Note 9) 1,375
Laundry income 90
Interest and dividend income 50
Late charges and miscellaneous income 10
Total Revenue 17,510
EXPENSES
Administrative expenses (Page 13) 1,374
Operating expenses (Page 13) 5,207
Maintenance expenses (Page 14) 2,260
Taxes (Page 14) 8,135
Financial expenses (Page 14) 632
Total Expenses 17,607
Net (loss) income before insurance proceeds, depreciation, and loss on securities (97)
Add: Insurance proceeds (Page 14) 181
Less: Depreciation (Page 14) (660)
Less: Realized loss on securities (Page 14) (72)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (647)
Beginning accumulated deficit (44,001)
Ending accumulated deficit (44,649)