Apartment Report

Year Ended 2017-12-31

120 East 36 St
#7A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 849
Shareholders' arrears receivable 37
Miscellaneous receivables 34
Prepaid expenses (Page 12) 1,830
Contract work in progress (Note 13) 98
Reserve fund (Page 12) 6,076
Total current assets 8,925
Land, Building and Equipment (Note 2)
Land 20,797
Building 62,392
Building improvements 18,527
Fixed equipment 213
Oil burner 209
Total land, building and equipment 102,140
Less: accumulated depreciation 69,612
Net land, building, equipment 32,527
TOTAL ASSETS 41,452
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,452
Maintenance received in advance 88
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 61
Mortgage note payable- current (Note 3) 1,411
Total current liabilities 3,013
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,639
Total long term liabilities 15,639
Total liabilities 18,653
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 628
Paid in capital 66,173
Accumulated deficit (44,001)
Total stockholders equity 22,800
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 41,452

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,564
Shareholder operating assessment (Note 9) 1,319
Laundry income 90
Interest and dividend income 42
Late charges and miscellaneous income 7
Total Revenue 17,021
EXPENSES
Administrative expenses (Page 13) 1,257
Operating expenses (Page 13) 4,804
Maintenance expenses (Page 14) 1,365
Taxes (Page 14) 7,807
Financial expenses (Page 14) 677
Total Expenses 15,910
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,111
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (713)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 398
Beginning accumulated deficit (44,399)
Ending accumulated deficit (44,001)