Apartment Report

Year Ended 2018-12-31

120 East 36 St
#6H
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 2,191
Shareholders' arrears receivable 227
Miscellaneous receivables 90
Prepaid expenses (Page 12) 278
Contract work in progress (Note 13) 1,780
Reserve fund (Page 12) 8,184
Total current assets 12,751
Land, Building and Equipment (Note 2)
Land 33,614
Building 100,841
Building improvements 30,627
Fixed equipment 344
Oil burner 339
Total land, building and equipment 165,765
Less: accumulated depreciation 113,576
Net land, building, equipment 52,189
TOTAL ASSETS 64,940
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 3,455
Maintenance received in advance 137
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 144
Mortgage note payable- current (Note 3) 2,356
Total current liabilities 6,092
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 23,044
Total long term liabilities 23,044
Total liabilities 29,136
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,015
Paid in capital 106,952
Accumulated deficit (72,163)
Total stockholders equity 35,804
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 64,940

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 25,835
Shareholder operating assessment (Note 9) 2,223
Laundry income 145
Interest and dividend income 81
Late charges and miscellaneous income 16
Total Revenue 28,300
EXPENSES
Administrative expenses (Page 13) 2,220
Operating expenses (Page 13) 8,415
Maintenance expenses (Page 14) 3,652
Taxes (Page 14) 13,147
Financial expenses (Page 14) 1,021
Total Expenses 28,457
Net (loss) income before insurance proceeds, depreciation, and loss on securities (156)
Add: Insurance proceeds (Page 14) 293
Less: Depreciation (Page 14) (1,066)
Less: Realized loss on securities (Page 14) (116)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (1,046)
Beginning accumulated deficit (71,117)
Ending accumulated deficit (72,163)