Apartment Report

Year Ended 2018-12-31

120 East 36 St
#6G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,226
Shareholders' arrears receivable 127
Miscellaneous receivables 50
Prepaid expenses (Page 12) 156
Contract work in progress (Note 13) 996
Reserve fund (Page 12) 4,580
Total current assets 7,135
Land, Building and Equipment (Note 2)
Land 18,810
Building 56,431
Building improvements 17,139
Fixed equipment 193
Oil burner 189
Total land, building and equipment 92,763
Less: accumulated depreciation 63,558
Net land, building, equipment 29,205
TOTAL ASSETS 36,341
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,934
Maintenance received in advance 77
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 80
Mortgage note payable- current (Note 3) 1,319
Total current liabilities 3,409
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,895
Total long term liabilities 12,895
Total liabilities 16,305
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 568
Paid in capital 59,851
Accumulated deficit (40,383)
Total stockholders equity 20,036
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 36,341

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,457
Shareholder operating assessment (Note 9) 1,244
Laundry income 81
Interest and dividend income 45
Late charges and miscellaneous income 9
Total Revenue 15,837
EXPENSES
Administrative expenses (Page 13) 1,242
Operating expenses (Page 13) 4,709
Maintenance expenses (Page 14) 2,044
Taxes (Page 14) 7,357
Financial expenses (Page 14) 572
Total Expenses 15,924
Net (loss) income before insurance proceeds, depreciation, and loss on securities (88)
Add: Insurance proceeds (Page 14) 164
Less: Depreciation (Page 14) (597)
Less: Realized loss on securities (Page 14) (65)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (585)
Beginning accumulated deficit (39,797)
Ending accumulated deficit (40,383)