BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,226 |
Shareholders' arrears receivable |
127 |
Miscellaneous receivables |
50 |
Prepaid expenses (Page 12) |
156 |
Contract work in progress (Note 13) |
996 |
Reserve fund (Page 12) |
4,580 |
Total current assets |
7,135 |
Land, Building and Equipment (Note 2) |
|
Land |
18,810 |
Building |
56,431 |
Building improvements |
17,139 |
Fixed equipment |
193 |
Oil burner |
189 |
Total land, building and equipment |
92,763 |
Less: accumulated depreciation |
63,558 |
Net land, building, equipment |
29,205 |
TOTAL ASSETS |
36,341 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,934 |
Maintenance received in advance |
77 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
80 |
Mortgage note payable- current (Note 3) |
1,319 |
Total current liabilities |
3,409 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
12,895 |
Total long term liabilities |
12,895 |
Total liabilities |
16,305 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
568 |
Paid in capital |
59,851 |
Accumulated deficit |
(40,383) |
Total stockholders equity |
20,036 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
36,341 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,457 |
Shareholder operating assessment (Note 9) |
1,244 |
Laundry income |
81 |
Interest and dividend income |
45 |
Late charges and miscellaneous income |
9 |
Total Revenue |
15,837 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,242 |
Operating expenses (Page 13) |
4,709 |
Maintenance expenses (Page 14) |
2,044 |
Taxes (Page 14) |
7,357 |
Financial expenses (Page 14) |
572 |
Total Expenses |
15,924 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(88) |
Add: Insurance proceeds (Page 14) |
164 |
Less: Depreciation (Page 14) |
(597) |
Less: Realized loss on securities (Page 14) |
(65) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(585) |
Beginning accumulated deficit |
(39,797) |
Ending accumulated deficit |
(40,383) |