BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,315 |
Shareholders' arrears receivable |
136 |
Miscellaneous receivables |
54 |
Prepaid expenses (Page 12) |
167 |
Contract work in progress (Note 13) |
1,068 |
Reserve fund (Page 12) |
4,910 |
Total current assets |
7,650 |
Land, Building and Equipment (Note 2) |
|
Land |
20,168 |
Building |
60,505 |
Building improvements |
18,376 |
Fixed equipment |
207 |
Oil burner |
203 |
Total land, building and equipment |
99,459 |
Less: accumulated depreciation |
68,146 |
Net land, building, equipment |
31,313 |
TOTAL ASSETS |
38,964 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,073 |
Maintenance received in advance |
82 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
86 |
Mortgage note payable- current (Note 3) |
1,414 |
Total current liabilities |
3,655 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,826 |
Total long term liabilities |
13,826 |
Total liabilities |
17,482 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
609 |
Paid in capital |
64,171 |
Accumulated deficit |
(43,298) |
Total stockholders equity |
21,482 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
38,964 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,501 |
Shareholder operating assessment (Note 9) |
1,334 |
Laundry income |
87 |
Interest and dividend income |
49 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,980 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,332 |
Operating expenses (Page 13) |
5,049 |
Maintenance expenses (Page 14) |
2,191 |
Taxes (Page 14) |
7,888 |
Financial expenses (Page 14) |
613 |
Total Expenses |
17,074 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(94) |
Add: Insurance proceeds (Page 14) |
176 |
Less: Depreciation (Page 14) |
(640) |
Less: Realized loss on securities (Page 14) |
(70) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(628) |
Beginning accumulated deficit |
(42,670) |
Ending accumulated deficit |
(43,298) |