BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
824 |
Shareholders' arrears receivable |
36 |
Miscellaneous receivables |
33 |
Prepaid expenses (Page 12) |
1,775 |
Contract work in progress (Note 13) |
95 |
Reserve fund (Page 12) |
5,893 |
Total current assets |
8,655 |
Land, Building and Equipment (Note 2) |
|
Land |
20,168 |
Building |
60,505 |
Building improvements |
17,967 |
Fixed equipment |
207 |
Oil burner |
203 |
Total land, building and equipment |
99,049 |
Less: accumulated depreciation |
67,506 |
Net land, building, equipment |
31,543 |
TOTAL ASSETS |
40,198 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,408 |
Maintenance received in advance |
86 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
59 |
Mortgage note payable- current (Note 3) |
1,369 |
Total current liabilities |
2,922 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
15,166 |
Total long term liabilities |
15,166 |
Total liabilities |
18,088 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
609 |
Paid in capital |
64,171 |
Accumulated deficit |
(42,670) |
Total stockholders equity |
22,110 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
40,198 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,093 |
Shareholder operating assessment (Note 9) |
1,279 |
Laundry income |
87 |
Interest and dividend income |
40 |
Late charges and miscellaneous income |
7 |
Total Revenue |
16,506 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,219 |
Operating expenses (Page 13) |
4,659 |
Maintenance expenses (Page 14) |
1,324 |
Taxes (Page 14) |
7,571 |
Financial expenses (Page 14) |
657 |
Total Expenses |
15,429 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,077 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(691) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
386 |
Beginning accumulated deficit |
(43,056) |
Ending accumulated deficit |
(42,670) |