Apartment Report

Year Ended 2018-12-31

120 East 36 St
#6D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,315
Shareholders' arrears receivable 136
Miscellaneous receivables 54
Prepaid expenses (Page 12) 167
Contract work in progress (Note 13) 1,068
Reserve fund (Page 12) 4,910
Total current assets 7,650
Land, Building and Equipment (Note 2)
Land 20,168
Building 60,505
Building improvements 18,376
Fixed equipment 207
Oil burner 203
Total land, building and equipment 99,459
Less: accumulated depreciation 68,146
Net land, building, equipment 31,313
TOTAL ASSETS 38,964
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,073
Maintenance received in advance 82
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 86
Mortgage note payable- current (Note 3) 1,414
Total current liabilities 3,655
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,826
Total long term liabilities 13,826
Total liabilities 17,482
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 609
Paid in capital 64,171
Accumulated deficit (43,298)
Total stockholders equity 21,482
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,964

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,501
Shareholder operating assessment (Note 9) 1,334
Laundry income 87
Interest and dividend income 49
Late charges and miscellaneous income 10
Total Revenue 16,980
EXPENSES
Administrative expenses (Page 13) 1,332
Operating expenses (Page 13) 5,049
Maintenance expenses (Page 14) 2,191
Taxes (Page 14) 7,888
Financial expenses (Page 14) 613
Total Expenses 17,074
Net (loss) income before insurance proceeds, depreciation, and loss on securities (94)
Add: Insurance proceeds (Page 14) 176
Less: Depreciation (Page 14) (640)
Less: Realized loss on securities (Page 14) (70)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (628)
Beginning accumulated deficit (42,670)
Ending accumulated deficit (43,298)