Apartment Report

Year Ended 2017-12-31

120 East 36 St
#6D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 824
Shareholders' arrears receivable 36
Miscellaneous receivables 33
Prepaid expenses (Page 12) 1,775
Contract work in progress (Note 13) 95
Reserve fund (Page 12) 5,893
Total current assets 8,655
Land, Building and Equipment (Note 2)
Land 20,168
Building 60,505
Building improvements 17,967
Fixed equipment 207
Oil burner 203
Total land, building and equipment 99,049
Less: accumulated depreciation 67,506
Net land, building, equipment 31,543
TOTAL ASSETS 40,198
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,408
Maintenance received in advance 86
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 59
Mortgage note payable- current (Note 3) 1,369
Total current liabilities 2,922
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,166
Total long term liabilities 15,166
Total liabilities 18,088
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 609
Paid in capital 64,171
Accumulated deficit (42,670)
Total stockholders equity 22,110
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,198

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,093
Shareholder operating assessment (Note 9) 1,279
Laundry income 87
Interest and dividend income 40
Late charges and miscellaneous income 7
Total Revenue 16,506
EXPENSES
Administrative expenses (Page 13) 1,219
Operating expenses (Page 13) 4,659
Maintenance expenses (Page 14) 1,324
Taxes (Page 14) 7,571
Financial expenses (Page 14) 657
Total Expenses 15,429
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,077
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (691)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 386
Beginning accumulated deficit (43,056)
Ending accumulated deficit (42,670)