Apartment Report

Year Ended 2017-12-31

120 East 36 St
#6B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 782
Shareholders' arrears receivable 34
Miscellaneous receivables 31
Prepaid expenses (Page 12) 1,684
Contract work in progress (Note 13) 90
Reserve fund (Page 12) 5,593
Total current assets 8,214
Land, Building and Equipment (Note 2)
Land 19,142
Building 57,425
Building improvements 17,052
Fixed equipment 196
Oil burner 193
Total land, building and equipment 94,007
Less: accumulated depreciation 64,070
Net land, building, equipment 29,938
TOTAL ASSETS 38,152
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,337
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 56
Mortgage note payable- current (Note 3) 1,299
Total current liabilities 2,773
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,394
Total long term liabilities 14,394
Total liabilities 17,168
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 578
Paid in capital 60,904
Accumulated deficit (40,498)
Total stockholders equity 20,984
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,152

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,325
Shareholder operating assessment (Note 9) 1,214
Laundry income 83
Interest and dividend income 38
Late charges and miscellaneous income 6
Total Revenue 15,666
EXPENSES
Administrative expenses (Page 13) 1,157
Operating expenses (Page 13) 4,422
Maintenance expenses (Page 14) 1,256
Taxes (Page 14) 7,185
Financial expenses (Page 14) 623
Total Expenses 14,644
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,022
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (656)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 366
Beginning accumulated deficit (40,864)
Ending accumulated deficit (40,498)