Apartment Report

Year Ended 2018-12-31

120 East 36 St
#6A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,336
Shareholders' arrears receivable 139
Miscellaneous receivables 55
Prepaid expenses (Page 12) 170
Contract work in progress (Note 13) 1,085
Reserve fund (Page 12) 4,991
Total current assets 7,776
Land, Building and Equipment (Note 2)
Land 20,499
Building 61,498
Building improvements 18,678
Fixed equipment 210
Oil burner 206
Total land, building and equipment 101,092
Less: accumulated depreciation 69,265
Net land, building, equipment 31,828
TOTAL ASSETS 39,604
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,107
Maintenance received in advance 84
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 88
Mortgage note payable- current (Note 3) 1,437
Total current liabilities 3,715
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,053
Total long term liabilities 14,053
Total liabilities 17,769
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 619
Paid in capital 65,225
Accumulated deficit (44,009)
Total stockholders equity 21,835
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,604

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,755
Shareholder operating assessment (Note 9) 1,356
Laundry income 88
Interest and dividend income 49
Late charges and miscellaneous income 10
Total Revenue 17,259
EXPENSES
Administrative expenses (Page 13) 1,354
Operating expenses (Page 13) 5,132
Maintenance expenses (Page 14) 2,227
Taxes (Page 14) 8,018
Financial expenses (Page 14) 623
Total Expenses 17,354
Net (loss) income before insurance proceeds, depreciation, and loss on securities (95)
Add: Insurance proceeds (Page 14) 179
Less: Depreciation (Page 14) (650)
Less: Realized loss on securities (Page 14) (71)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (638)
Beginning accumulated deficit (43,371)
Ending accumulated deficit (44,009)