Apartment Report

Year Ended 2017-12-31

120 East 36 St
#6A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 837
Shareholders' arrears receivable 36
Miscellaneous receivables 33
Prepaid expenses (Page 12) 1,804
Contract work in progress (Note 13) 97
Reserve fund (Page 12) 5,989
Total current assets 8,797
Land, Building and Equipment (Note 2)
Land 20,499
Building 61,498
Building improvements 18,262
Fixed equipment 210
Oil burner 206
Total land, building and equipment 100,676
Less: accumulated depreciation 68,615
Net land, building, equipment 32,061
TOTAL ASSETS 40,858
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,431
Maintenance received in advance 87
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 60
Mortgage note payable- current (Note 3) 1,391
Total current liabilities 2,970
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,415
Total long term liabilities 15,415
Total liabilities 18,385
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 619
Paid in capital 65,225
Accumulated deficit (43,371)
Total stockholders equity 22,473
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,858

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,341
Shareholder operating assessment (Note 9) 1,300
Laundry income 88
Interest and dividend income 41
Late charges and miscellaneous income 7
Total Revenue 16,777
EXPENSES
Administrative expenses (Page 13) 1,239
Operating expenses (Page 13) 4,735
Maintenance expenses (Page 14) 1,345
Taxes (Page 14) 7,695
Financial expenses (Page 14) 667
Total Expenses 15,682
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,095
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (703)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 392
Beginning accumulated deficit (43,763)
Ending accumulated deficit (43,371)