Apartment Report

Year Ended 2018-12-31

120 East 36 St
#5G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,209
Shareholders' arrears receivable 125
Miscellaneous receivables 50
Prepaid expenses (Page 12) 153
Contract work in progress (Note 13) 982
Reserve fund (Page 12) 4,515
Total current assets 7,035
Land, Building and Equipment (Note 2)
Land 18,546
Building 55,637
Building improvements 16,898
Fixed equipment 190
Oil burner 187
Total land, building and equipment 91,457
Less: accumulated depreciation 62,663
Net land, building, equipment 28,794
TOTAL ASSETS 35,829
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,906
Maintenance received in advance 76
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 79
Mortgage note payable- current (Note 3) 1,300
Total current liabilities 3,361
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,714
Total long term liabilities 12,714
Total liabilities 16,075
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 560
Paid in capital 59,008
Accumulated deficit (39,814)
Total stockholders equity 19,754
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,829

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,254
Shareholder operating assessment (Note 9) 1,226
Laundry income 80
Interest and dividend income 45
Late charges and miscellaneous income 9
Total Revenue 15,614
EXPENSES
Administrative expenses (Page 13) 1,225
Operating expenses (Page 13) 4,643
Maintenance expenses (Page 14) 2,015
Taxes (Page 14) 7,254
Financial expenses (Page 14) 564
Total Expenses 15,700
Net (loss) income before insurance proceeds, depreciation, and loss on securities (86)
Add: Insurance proceeds (Page 14) 162
Less: Depreciation (Page 14) (588)
Less: Realized loss on securities (Page 14) (64)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (577)
Beginning accumulated deficit (39,237)
Ending accumulated deficit (39,814)