BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,209 |
Shareholders' arrears receivable |
125 |
Miscellaneous receivables |
50 |
Prepaid expenses (Page 12) |
153 |
Contract work in progress (Note 13) |
982 |
Reserve fund (Page 12) |
4,515 |
Total current assets |
7,035 |
Land, Building and Equipment (Note 2) |
|
Land |
18,546 |
Building |
55,637 |
Building improvements |
16,898 |
Fixed equipment |
190 |
Oil burner |
187 |
Total land, building and equipment |
91,457 |
Less: accumulated depreciation |
62,663 |
Net land, building, equipment |
28,794 |
TOTAL ASSETS |
35,829 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,906 |
Maintenance received in advance |
76 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
79 |
Mortgage note payable- current (Note 3) |
1,300 |
Total current liabilities |
3,361 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
12,714 |
Total long term liabilities |
12,714 |
Total liabilities |
16,075 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
560 |
Paid in capital |
59,008 |
Accumulated deficit |
(39,814) |
Total stockholders equity |
19,754 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
35,829 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,254 |
Shareholder operating assessment (Note 9) |
1,226 |
Laundry income |
80 |
Interest and dividend income |
45 |
Late charges and miscellaneous income |
9 |
Total Revenue |
15,614 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,225 |
Operating expenses (Page 13) |
4,643 |
Maintenance expenses (Page 14) |
2,015 |
Taxes (Page 14) |
7,254 |
Financial expenses (Page 14) |
564 |
Total Expenses |
15,700 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(86) |
Add: Insurance proceeds (Page 14) |
162 |
Less: Depreciation (Page 14) |
(588) |
Less: Realized loss on securities (Page 14) |
(64) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(577) |
Beginning accumulated deficit |
(39,237) |
Ending accumulated deficit |
(39,814) |