Apartment Report

Year Ended 2017-12-31

120 East 36 St
#5G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 757
Shareholders' arrears receivable 33
Miscellaneous receivables 30
Prepaid expenses (Page 12) 1,632
Contract work in progress (Note 13) 88
Reserve fund (Page 12) 5,418
Total current assets 7,958
Land, Building and Equipment (Note 2)
Land 18,546
Building 55,637
Building improvements 16,521
Fixed equipment 190
Oil burner 187
Total land, building and equipment 91,080
Less: accumulated depreciation 62,075
Net land, building, equipment 29,005
TOTAL ASSETS 36,964
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,295
Maintenance received in advance 79
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 54
Mortgage note payable- current (Note 3) 1,259
Total current liabilities 2,687
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,946
Total long term liabilities 13,946
Total liabilities 16,633
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 560
Paid in capital 59,008
Accumulated deficit (39,237)
Total stockholders equity 20,331
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 36,964

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,879
Shareholder operating assessment (Note 9) 1,176
Laundry income 80
Interest and dividend income 37
Late charges and miscellaneous income 6
Total Revenue 15,178
EXPENSES
Administrative expenses (Page 13) 1,121
Operating expenses (Page 13) 4,284
Maintenance expenses (Page 14) 1,217
Taxes (Page 14) 6,962
Financial expenses (Page 14) 604
Total Expenses 14,188
Net (loss) income before insurance proceeds, depreciation, and loss on securities 990
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (636)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 355
Beginning accumulated deficit (39,592)
Ending accumulated deficit (39,237)