BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
757 |
Shareholders' arrears receivable |
33 |
Miscellaneous receivables |
30 |
Prepaid expenses (Page 12) |
1,632 |
Contract work in progress (Note 13) |
88 |
Reserve fund (Page 12) |
5,418 |
Total current assets |
7,958 |
Land, Building and Equipment (Note 2) |
|
Land |
18,546 |
Building |
55,637 |
Building improvements |
16,521 |
Fixed equipment |
190 |
Oil burner |
187 |
Total land, building and equipment |
91,080 |
Less: accumulated depreciation |
62,075 |
Net land, building, equipment |
29,005 |
TOTAL ASSETS |
36,964 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,295 |
Maintenance received in advance |
79 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
54 |
Mortgage note payable- current (Note 3) |
1,259 |
Total current liabilities |
2,687 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,946 |
Total long term liabilities |
13,946 |
Total liabilities |
16,633 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
560 |
Paid in capital |
59,008 |
Accumulated deficit |
(39,237) |
Total stockholders equity |
20,331 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
36,964 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
13,879 |
Shareholder operating assessment (Note 9) |
1,176 |
Laundry income |
80 |
Interest and dividend income |
37 |
Late charges and miscellaneous income |
6 |
Total Revenue |
15,178 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,121 |
Operating expenses (Page 13) |
4,284 |
Maintenance expenses (Page 14) |
1,217 |
Taxes (Page 14) |
6,962 |
Financial expenses (Page 14) |
604 |
Total Expenses |
14,188 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
990 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(636) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
355 |
Beginning accumulated deficit |
(39,592) |
Ending accumulated deficit |
(39,237) |