Apartment Report

Year Ended 2017-12-31

120 East 36 St
#5F
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 866
Shareholders' arrears receivable 38
Miscellaneous receivables 35
Prepaid expenses (Page 12) 1,865
Contract work in progress (Note 13) 100
Reserve fund (Page 12) 6,193
Total current assets 9,095
Land, Building and Equipment (Note 2)
Land 21,195
Building 63,585
Building improvements 18,881
Fixed equipment 217
Oil burner 213
Total land, building and equipment 104,091
Less: accumulated depreciation 70,942
Net land, building, equipment 33,149
TOTAL ASSETS 42,244
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,480
Maintenance received in advance 90
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 62
Mortgage note payable- current (Note 3) 1,438
Total current liabilities 3,071
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,938
Total long term liabilities 15,938
Total liabilities 19,009
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 640
Paid in capital 67,437
Accumulated deficit (44,842)
Total stockholders equity 23,235
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,244

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,862
Shareholder operating assessment (Note 9) 1,344
Laundry income 91
Interest and dividend income 42
Late charges and miscellaneous income 7
Total Revenue 17,346
EXPENSES
Administrative expenses (Page 13) 1,281
Operating expenses (Page 13) 4,896
Maintenance expenses (Page 14) 1,391
Taxes (Page 14) 7,956
Financial expenses (Page 14) 690
Total Expenses 16,214
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,132
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (727)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 405
Beginning accumulated deficit (45,248)
Ending accumulated deficit (44,842)