Apartment Report

Year Ended 2018-12-31

120 East 36 St
#5D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,295
Shareholders' arrears receivable 134
Miscellaneous receivables 53
Prepaid expenses (Page 12) 164
Contract work in progress (Note 13) 1,052
Reserve fund (Page 12) 4,838
Total current assets 7,537
Land, Building and Equipment (Note 2)
Land 19,870
Building 59,611
Building improvements 18,105
Fixed equipment 204
Oil burner 200
Total land, building and equipment 97,989
Less: accumulated depreciation 67,139
Net land, building, equipment 30,851
TOTAL ASSETS 38,388
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,043
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 85
Mortgage note payable- current (Note 3) 1,393
Total current liabilities 3,601
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,622
Total long term liabilities 13,622
Total liabilities 17,223
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 600
Paid in capital 63,223
Accumulated deficit (42,658)
Total stockholders equity 21,165
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,388

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,272
Shareholder operating assessment (Note 9) 1,314
Laundry income 86
Interest and dividend income 48
Late charges and miscellaneous income 10
Total Revenue 16,729
EXPENSES
Administrative expenses (Page 13) 1,312
Operating expenses (Page 13) 4,975
Maintenance expenses (Page 14) 2,159
Taxes (Page 14) 7,772
Financial expenses (Page 14) 604
Total Expenses 16,822
Net (loss) income before insurance proceeds, depreciation, and loss on securities (92)
Add: Insurance proceeds (Page 14) 173
Less: Depreciation (Page 14) (630)
Less: Realized loss on securities (Page 14) (69)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (618)
Beginning accumulated deficit (42,040)
Ending accumulated deficit (42,658)