Apartment Report

Year Ended 2017-12-31

120 East 36 St
#5D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 811
Shareholders' arrears receivable 35
Miscellaneous receivables 32
Prepaid expenses (Page 12) 1,748
Contract work in progress (Note 13) 94
Reserve fund (Page 12) 5,805
Total current assets 8,527
Land, Building and Equipment (Note 2)
Land 19,870
Building 59,611
Building improvements 17,701
Fixed equipment 204
Oil burner 200
Total land, building and equipment 97,586
Less: accumulated depreciation 66,508
Net land, building, equipment 31,077
TOTAL ASSETS 39,604
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,387
Maintenance received in advance 84
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 58
Mortgage note payable- current (Note 3) 1,348
Total current liabilities 2,879
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,942
Total long term liabilities 14,942
Total liabilities 17,821
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 600
Paid in capital 63,223
Accumulated deficit (42,040)
Total stockholders equity 21,783
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,604

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,870
Shareholder operating assessment (Note 9) 1,260
Laundry income 86
Interest and dividend income 40
Late charges and miscellaneous income 6
Total Revenue 16,262
EXPENSES
Administrative expenses (Page 13) 1,201
Operating expenses (Page 13) 4,590
Maintenance expenses (Page 14) 1,304
Taxes (Page 14) 7,459
Financial expenses (Page 14) 647
Total Expenses 15,201
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,061
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (681)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 380
Beginning accumulated deficit (42,420)
Ending accumulated deficit (42,040)