Apartment Report

Year Ended 2017-12-31

120 East 36 St
#5B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 771
Shareholders' arrears receivable 34
Miscellaneous receivables 31
Prepaid expenses (Page 12) 1,661
Contract work in progress (Note 13) 89
Reserve fund (Page 12) 5,515
Total current assets 8,101
Land, Building and Equipment (Note 2)
Land 18,877
Building 56,630
Building improvements 16,816
Fixed equipment 193
Oil burner 190
Total land, building and equipment 92,706
Less: accumulated depreciation 63,183
Net land, building, equipment 29,523
TOTAL ASSETS 37,624
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,318
Maintenance received in advance 80
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 55
Mortgage note payable- current (Note 3) 1,281
Total current liabilities 2,735
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,195
Total long term liabilities 14,195
Total liabilities 16,930
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 570
Paid in capital 60,061
Accumulated deficit (39,938)
Total stockholders equity 20,694
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,624

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,127
Shareholder operating assessment (Note 9) 1,197
Laundry income 81
Interest and dividend income 38
Late charges and miscellaneous income 6
Total Revenue 15,449
EXPENSES
Administrative expenses (Page 13) 1,141
Operating expenses (Page 13) 4,361
Maintenance expenses (Page 14) 1,239
Taxes (Page 14) 7,086
Financial expenses (Page 14) 615
Total Expenses 14,441
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,008
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (647)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 361
Beginning accumulated deficit (40,299)
Ending accumulated deficit (39,938)