BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
771 |
Shareholders' arrears receivable |
34 |
Miscellaneous receivables |
31 |
Prepaid expenses (Page 12) |
1,661 |
Contract work in progress (Note 13) |
89 |
Reserve fund (Page 12) |
5,515 |
Total current assets |
8,101 |
Land, Building and Equipment (Note 2) |
|
Land |
18,877 |
Building |
56,630 |
Building improvements |
16,816 |
Fixed equipment |
193 |
Oil burner |
190 |
Total land, building and equipment |
92,706 |
Less: accumulated depreciation |
63,183 |
Net land, building, equipment |
29,523 |
TOTAL ASSETS |
37,624 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,318 |
Maintenance received in advance |
80 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
55 |
Mortgage note payable- current (Note 3) |
1,281 |
Total current liabilities |
2,735 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
14,195 |
Total long term liabilities |
14,195 |
Total liabilities |
16,930 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
570 |
Paid in capital |
60,061 |
Accumulated deficit |
(39,938) |
Total stockholders equity |
20,694 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
37,624 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,127 |
Shareholder operating assessment (Note 9) |
1,197 |
Laundry income |
81 |
Interest and dividend income |
38 |
Late charges and miscellaneous income |
6 |
Total Revenue |
15,449 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,141 |
Operating expenses (Page 13) |
4,361 |
Maintenance expenses (Page 14) |
1,239 |
Taxes (Page 14) |
7,086 |
Financial expenses (Page 14) |
615 |
Total Expenses |
14,441 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,008 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(647) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
361 |
Beginning accumulated deficit |
(40,299) |
Ending accumulated deficit |
(39,938) |