Apartment Report

Year Ended 2017-12-31

120 East 36 St
#5A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 825
Shareholders' arrears receivable 36
Miscellaneous receivables 33
Prepaid expenses (Page 12) 1,777
Contract work in progress (Note 13) 95
Reserve fund (Page 12) 5,902
Total current assets 8,669
Land, Building and Equipment (Note 2)
Land 20,201
Building 60,604
Building improvements 17,996
Fixed equipment 207
Oil burner 203
Total land, building and equipment 99,212
Less: accumulated depreciation 67,617
Net land, building, equipment 31,595
TOTAL ASSETS 40,264
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,411
Maintenance received in advance 86
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 59
Mortgage note payable- current (Note 3) 1,371
Total current liabilities 2,927
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,191
Total long term liabilities 15,191
Total liabilities 18,118
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 610
Paid in capital 64,276
Accumulated deficit (42,740)
Total stockholders equity 22,146
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 40,264

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,118
Shareholder operating assessment (Note 9) 1,281
Laundry income 87
Interest and dividend income 40
Late charges and miscellaneous income 7
Total Revenue 16,533
EXPENSES
Administrative expenses (Page 13) 1,221
Operating expenses (Page 13) 4,667
Maintenance expenses (Page 14) 1,326
Taxes (Page 14) 7,583
Financial expenses (Page 14) 658
Total Expenses 15,454
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,079
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (693)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 386
Beginning accumulated deficit (43,127)
Ending accumulated deficit (42,740)