Apartment Report

Year Ended 2018-12-31

120 East 36 St
#4G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,192
Shareholders' arrears receivable 124
Miscellaneous receivables 49
Prepaid expenses (Page 12) 151
Contract work in progress (Note 13) 968
Reserve fund (Page 12) 4,451
Total current assets 6,934
Land, Building and Equipment (Note 2)
Land 18,281
Building 54,842
Building improvements 16,656
Fixed equipment 187
Oil burner 184
Total land, building and equipment 90,150
Less: accumulated depreciation 61,768
Net land, building, equipment 28,383
TOTAL ASSETS 35,317
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,879
Maintenance received in advance 74
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 78
Mortgage note payable- current (Note 3) 1,282
Total current liabilities 3,313
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,532
Total long term liabilities 12,532
Total liabilities 15,845
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 552
Paid in capital 58,165
Accumulated deficit (39,245)
Total stockholders equity 19,471
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,317

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,050
Shareholder operating assessment (Note 9) 1,209
Laundry income 79
Interest and dividend income 44
Late charges and miscellaneous income 9
Total Revenue 15,391
EXPENSES
Administrative expenses (Page 13) 1,207
Operating expenses (Page 13) 4,577
Maintenance expenses (Page 14) 1,986
Taxes (Page 14) 7,150
Financial expenses (Page 14) 555
Total Expenses 15,476
Net (loss) income before insurance proceeds, depreciation, and loss on securities (85)
Add: Insurance proceeds (Page 14) 159
Less: Depreciation (Page 14) (580)
Less: Realized loss on securities (Page 14) (63)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (569)
Beginning accumulated deficit (38,676)
Ending accumulated deficit (39,245)