Apartment Report

Year Ended 2017-12-31

120 East 36 St
#4G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 747
Shareholders' arrears receivable 32
Miscellaneous receivables 30
Prepaid expenses (Page 12) 1,608
Contract work in progress (Note 13) 86
Reserve fund (Page 12) 5,341
Total current assets 7,845
Land, Building and Equipment (Note 2)
Land 18,281
Building 54,842
Building improvements 16,285
Fixed equipment 187
Oil burner 184
Total land, building and equipment 89,779
Less: accumulated depreciation 61,188
Net land, building, equipment 28,591
TOTAL ASSETS 36,436
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,276
Maintenance received in advance 78
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 53
Mortgage note payable- current (Note 3) 1,241
Total current liabilities 2,649
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,747
Total long term liabilities 13,747
Total liabilities 16,395
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 552
Paid in capital 58,165
Accumulated deficit (38,676)
Total stockholders equity 20,040
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 36,436

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,681
Shareholder operating assessment (Note 9) 1,159
Laundry income 79
Interest and dividend income 37
Late charges and miscellaneous income 6
Total Revenue 14,961
EXPENSES
Administrative expenses (Page 13) 1,105
Operating expenses (Page 13) 4,223
Maintenance expenses (Page 14) 1,200
Taxes (Page 14) 6,862
Financial expenses (Page 14) 595
Total Expenses 13,985
Net (loss) income before insurance proceeds, depreciation, and loss on securities 976
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (627)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 350
Beginning accumulated deficit (39,026)
Ending accumulated deficit (38,676)