Apartment Report

Year Ended 2018-12-31

120 East 36 St
#4E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,276
Shareholders' arrears receivable 132
Miscellaneous receivables 52
Prepaid expenses (Page 12) 162
Contract work in progress (Note 13) 1,036
Reserve fund (Page 12) 4,765
Total current assets 7,424
Land, Building and Equipment (Note 2)
Land 19,572
Building 58,716
Building improvements 17,833
Fixed equipment 200
Oil burner 197
Total land, building and equipment 96,519
Less: accumulated depreciation 66,132
Net land, building, equipment 30,388
TOTAL ASSETS 37,812
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,012
Maintenance received in advance 80
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 84
Mortgage note payable- current (Note 3) 1,372
Total current liabilities 3,547
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,418
Total long term liabilities 13,418
Total liabilities 16,965
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 591
Paid in capital 62,274
Accumulated deficit (42,018)
Total stockholders equity 20,847
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,812

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,043
Shareholder operating assessment (Note 9) 1,294
Laundry income 84
Interest and dividend income 47
Late charges and miscellaneous income 10
Total Revenue 16,478
EXPENSES
Administrative expenses (Page 13) 1,293
Operating expenses (Page 13) 4,900
Maintenance expenses (Page 14) 2,127
Taxes (Page 14) 7,655
Financial expenses (Page 14) 595
Total Expenses 16,569
Net (loss) income before insurance proceeds, depreciation, and loss on securities (91)
Add: Insurance proceeds (Page 14) 170
Less: Depreciation (Page 14) (621)
Less: Realized loss on securities (Page 14) (68)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (609)
Beginning accumulated deficit (41,409)
Ending accumulated deficit (42,018)