BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,276 |
Shareholders' arrears receivable |
132 |
Miscellaneous receivables |
52 |
Prepaid expenses (Page 12) |
162 |
Contract work in progress (Note 13) |
1,036 |
Reserve fund (Page 12) |
4,765 |
Total current assets |
7,424 |
Land, Building and Equipment (Note 2) |
|
Land |
19,572 |
Building |
58,716 |
Building improvements |
17,833 |
Fixed equipment |
200 |
Oil burner |
197 |
Total land, building and equipment |
96,519 |
Less: accumulated depreciation |
66,132 |
Net land, building, equipment |
30,388 |
TOTAL ASSETS |
37,812 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,012 |
Maintenance received in advance |
80 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
84 |
Mortgage note payable- current (Note 3) |
1,372 |
Total current liabilities |
3,547 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,418 |
Total long term liabilities |
13,418 |
Total liabilities |
16,965 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
591 |
Paid in capital |
62,274 |
Accumulated deficit |
(42,018) |
Total stockholders equity |
20,847 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
37,812 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,043 |
Shareholder operating assessment (Note 9) |
1,294 |
Laundry income |
84 |
Interest and dividend income |
47 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,478 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,293 |
Operating expenses (Page 13) |
4,900 |
Maintenance expenses (Page 14) |
2,127 |
Taxes (Page 14) |
7,655 |
Financial expenses (Page 14) |
595 |
Total Expenses |
16,569 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(91) |
Add: Insurance proceeds (Page 14) |
170 |
Less: Depreciation (Page 14) |
(621) |
Less: Realized loss on securities (Page 14) |
(68) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(609) |
Beginning accumulated deficit |
(41,409) |
Ending accumulated deficit |
(42,018) |