Apartment Report

Year Ended 2018-12-31

120 East 36 St
#4B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,213
Shareholders' arrears receivable 126
Miscellaneous receivables 50
Prepaid expenses (Page 12) 154
Contract work in progress (Note 13) 985
Reserve fund (Page 12) 4,531
Total current assets 7,060
Land, Building and Equipment (Note 2)
Land 18,612
Building 55,835
Building improvements 16,958
Fixed equipment 191
Oil burner 187
Total land, building and equipment 91,783
Less: accumulated depreciation 62,887
Net land, building, equipment 28,897
TOTAL ASSETS 35,957
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,913
Maintenance received in advance 76
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 79
Mortgage note payable- current (Note 3) 1,305
Total current liabilities 3,373
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,759
Total long term liabilities 12,759
Total liabilities 16,132
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 562
Paid in capital 59,218
Accumulated deficit (39,956)
Total stockholders equity 19,824
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,957

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,304
Shareholder operating assessment (Note 9) 1,231
Laundry income 80
Interest and dividend income 45
Late charges and miscellaneous income 9
Total Revenue 15,670
EXPENSES
Administrative expenses (Page 13) 1,229
Operating expenses (Page 13) 4,660
Maintenance expenses (Page 14) 2,022
Taxes (Page 14) 7,280
Financial expenses (Page 14) 566
Total Expenses 15,756
Net (loss) income before insurance proceeds, depreciation, and loss on securities (87)
Add: Insurance proceeds (Page 14) 162
Less: Depreciation (Page 14) (590)
Less: Realized loss on securities (Page 14) (64)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (579)
Beginning accumulated deficit (39,377)
Ending accumulated deficit (39,956)