BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,213 |
Shareholders' arrears receivable |
126 |
Miscellaneous receivables |
50 |
Prepaid expenses (Page 12) |
154 |
Contract work in progress (Note 13) |
985 |
Reserve fund (Page 12) |
4,531 |
Total current assets |
7,060 |
Land, Building and Equipment (Note 2) |
|
Land |
18,612 |
Building |
55,835 |
Building improvements |
16,958 |
Fixed equipment |
191 |
Oil burner |
187 |
Total land, building and equipment |
91,783 |
Less: accumulated depreciation |
62,887 |
Net land, building, equipment |
28,897 |
TOTAL ASSETS |
35,957 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,913 |
Maintenance received in advance |
76 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
79 |
Mortgage note payable- current (Note 3) |
1,305 |
Total current liabilities |
3,373 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
12,759 |
Total long term liabilities |
12,759 |
Total liabilities |
16,132 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
562 |
Paid in capital |
59,218 |
Accumulated deficit |
(39,956) |
Total stockholders equity |
19,824 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
35,957 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,304 |
Shareholder operating assessment (Note 9) |
1,231 |
Laundry income |
80 |
Interest and dividend income |
45 |
Late charges and miscellaneous income |
9 |
Total Revenue |
15,670 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,229 |
Operating expenses (Page 13) |
4,660 |
Maintenance expenses (Page 14) |
2,022 |
Taxes (Page 14) |
7,280 |
Financial expenses (Page 14) |
566 |
Total Expenses |
15,756 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(87) |
Add: Insurance proceeds (Page 14) |
162 |
Less: Depreciation (Page 14) |
(590) |
Less: Realized loss on securities (Page 14) |
(64) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(579) |
Beginning accumulated deficit |
(39,377) |
Ending accumulated deficit |
(39,956) |