Apartment Report

Year Ended 2017-12-31

120 East 36 St
#4B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 760
Shareholders' arrears receivable 33
Miscellaneous receivables 30
Prepaid expenses (Page 12) 1,638
Contract work in progress (Note 13) 88
Reserve fund (Page 12) 5,438
Total current assets 7,987
Land, Building and Equipment (Note 2)
Land 18,612
Building 55,835
Building improvements 16,580
Fixed equipment 191
Oil burner 187
Total land, building and equipment 91,405
Less: accumulated depreciation 62,296
Net land, building, equipment 29,109
TOTAL ASSETS 37,096
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,300
Maintenance received in advance 79
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 54
Mortgage note payable- current (Note 3) 1,263
Total current liabilities 2,697
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,996
Total long term liabilities 13,996
Total liabilities 16,692
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 562
Paid in capital 59,218
Accumulated deficit (39,377)
Total stockholders equity 20,403
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,096

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,928
Shareholder operating assessment (Note 9) 1,180
Laundry income 80
Interest and dividend income 37
Late charges and miscellaneous income 6
Total Revenue 15,232
EXPENSES
Administrative expenses (Page 13) 1,125
Operating expenses (Page 13) 4,299
Maintenance expenses (Page 14) 1,221
Taxes (Page 14) 6,987
Financial expenses (Page 14) 606
Total Expenses 14,238
Net (loss) income before insurance proceeds, depreciation, and loss on securities 994
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (638)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 356
Beginning accumulated deficit (39,733)
Ending accumulated deficit (39,377)