Apartment Report

Year Ended 2018-12-31

120 East 36 St
#4A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,298
Shareholders' arrears receivable 135
Miscellaneous receivables 53
Prepaid expenses (Page 12) 165
Contract work in progress (Note 13) 1,054
Reserve fund (Page 12) 4,846
Total current assets 7,550
Land, Building and Equipment (Note 2)
Land 19,903
Building 59,710
Building improvements 18,135
Fixed equipment 204
Oil burner 200
Total land, building and equipment 98,153
Less: accumulated depreciation 67,251
Net land, building, equipment 30,902
TOTAL ASSETS 38,452
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,046
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 85
Mortgage note payable- current (Note 3) 1,395
Total current liabilities 3,607
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,645
Total long term liabilities 13,645
Total liabilities 17,252
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 601
Paid in capital 63,328
Accumulated deficit (42,729)
Total stockholders equity 21,200
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,452

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,297
Shareholder operating assessment (Note 9) 1,316
Laundry income 86
Interest and dividend income 48
Late charges and miscellaneous income 10
Total Revenue 16,757
EXPENSES
Administrative expenses (Page 13) 1,315
Operating expenses (Page 13) 4,983
Maintenance expenses (Page 14) 2,163
Taxes (Page 14) 7,785
Financial expenses (Page 14) 605
Total Expenses 16,850
Net (loss) income before insurance proceeds, depreciation, and loss on securities (93)
Add: Insurance proceeds (Page 14) 173
Less: Depreciation (Page 14) (631)
Less: Realized loss on securities (Page 14) (69)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (619)
Beginning accumulated deficit (42,110)
Ending accumulated deficit (42,729)