BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,298 |
Shareholders' arrears receivable |
135 |
Miscellaneous receivables |
53 |
Prepaid expenses (Page 12) |
165 |
Contract work in progress (Note 13) |
1,054 |
Reserve fund (Page 12) |
4,846 |
Total current assets |
7,550 |
Land, Building and Equipment (Note 2) |
|
Land |
19,903 |
Building |
59,710 |
Building improvements |
18,135 |
Fixed equipment |
204 |
Oil burner |
200 |
Total land, building and equipment |
98,153 |
Less: accumulated depreciation |
67,251 |
Net land, building, equipment |
30,902 |
TOTAL ASSETS |
38,452 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,046 |
Maintenance received in advance |
81 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
85 |
Mortgage note payable- current (Note 3) |
1,395 |
Total current liabilities |
3,607 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,645 |
Total long term liabilities |
13,645 |
Total liabilities |
17,252 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
601 |
Paid in capital |
63,328 |
Accumulated deficit |
(42,729) |
Total stockholders equity |
21,200 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
38,452 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,297 |
Shareholder operating assessment (Note 9) |
1,316 |
Laundry income |
86 |
Interest and dividend income |
48 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,757 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,315 |
Operating expenses (Page 13) |
4,983 |
Maintenance expenses (Page 14) |
2,163 |
Taxes (Page 14) |
7,785 |
Financial expenses (Page 14) |
605 |
Total Expenses |
16,850 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(93) |
Add: Insurance proceeds (Page 14) |
173 |
Less: Depreciation (Page 14) |
(631) |
Less: Realized loss on securities (Page 14) |
(69) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(619) |
Beginning accumulated deficit |
(42,110) |
Ending accumulated deficit |
(42,729) |