Apartment Report

Year Ended 2017-12-31

120 East 36 St
#4A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 813
Shareholders' arrears receivable 35
Miscellaneous receivables 32
Prepaid expenses (Page 12) 1,751
Contract work in progress (Note 13) 94
Reserve fund (Page 12) 5,815
Total current assets 8,541
Land, Building and Equipment (Note 2)
Land 19,903
Building 59,710
Building improvements 17,731
Fixed equipment 204
Oil burner 200
Total land, building and equipment 97,748
Less: accumulated depreciation 66,619
Net land, building, equipment 31,129
TOTAL ASSETS 39,670
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,390
Maintenance received in advance 85
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 58
Mortgage note payable- current (Note 3) 1,351
Total current liabilities 2,884
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,967
Total long term liabilities 14,967
Total liabilities 17,851
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 601
Paid in capital 63,328
Accumulated deficit (42,110)
Total stockholders equity 21,819
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,670

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,895
Shareholder operating assessment (Note 9) 1,262
Laundry income 86
Interest and dividend income 40
Late charges and miscellaneous income 6
Total Revenue 16,289
EXPENSES
Administrative expenses (Page 13) 1,203
Operating expenses (Page 13) 4,598
Maintenance expenses (Page 14) 1,306
Taxes (Page 14) 7,471
Financial expenses (Page 14) 648
Total Expenses 15,226
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,063
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (682)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 381
Beginning accumulated deficit (42,490)
Ending accumulated deficit (42,110)