Apartment Report

Year Ended 2017-12-31

120 East 36 St
#3G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 736
Shareholders' arrears receivable 32
Miscellaneous receivables 29
Prepaid expenses (Page 12) 1,585
Contract work in progress (Note 13) 85
Reserve fund (Page 12) 5,264
Total current assets 7,731
Land, Building and Equipment (Note 2)
Land 18,016
Building 54,047
Building improvements 16,049
Fixed equipment 185
Oil burner 181
Total land, building and equipment 88,478
Less: accumulated depreciation 60,301
Net land, building, equipment 28,177
TOTAL ASSETS 35,908
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,258
Maintenance received in advance 77
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 53
Mortgage note payable- current (Note 3) 1,223
Total current liabilities 2,610
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,548
Total long term liabilities 13,548
Total liabilities 16,158
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 544
Paid in capital 57,322
Accumulated deficit (38,116)
Total stockholders equity 19,750
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,908

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,482
Shareholder operating assessment (Note 9) 1,142
Laundry income 78
Interest and dividend income 36
Late charges and miscellaneous income 6
Total Revenue 14,744
EXPENSES
Administrative expenses (Page 13) 1,089
Operating expenses (Page 13) 4,162
Maintenance expenses (Page 14) 1,182
Taxes (Page 14) 6,763
Financial expenses (Page 14) 587
Total Expenses 13,782
Net (loss) income before insurance proceeds, depreciation, and loss on securities 962
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (618)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 345
Beginning accumulated deficit (38,460)
Ending accumulated deficit (38,116)