BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
736 |
Shareholders' arrears receivable |
32 |
Miscellaneous receivables |
29 |
Prepaid expenses (Page 12) |
1,585 |
Contract work in progress (Note 13) |
85 |
Reserve fund (Page 12) |
5,264 |
Total current assets |
7,731 |
Land, Building and Equipment (Note 2) |
|
Land |
18,016 |
Building |
54,047 |
Building improvements |
16,049 |
Fixed equipment |
185 |
Oil burner |
181 |
Total land, building and equipment |
88,478 |
Less: accumulated depreciation |
60,301 |
Net land, building, equipment |
28,177 |
TOTAL ASSETS |
35,908 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,258 |
Maintenance received in advance |
77 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
53 |
Mortgage note payable- current (Note 3) |
1,223 |
Total current liabilities |
2,610 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,548 |
Total long term liabilities |
13,548 |
Total liabilities |
16,158 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
544 |
Paid in capital |
57,322 |
Accumulated deficit |
(38,116) |
Total stockholders equity |
19,750 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
35,908 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
13,482 |
Shareholder operating assessment (Note 9) |
1,142 |
Laundry income |
78 |
Interest and dividend income |
36 |
Late charges and miscellaneous income |
6 |
Total Revenue |
14,744 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,089 |
Operating expenses (Page 13) |
4,162 |
Maintenance expenses (Page 14) |
1,182 |
Taxes (Page 14) |
6,763 |
Financial expenses (Page 14) |
587 |
Total Expenses |
13,782 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
962 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(618) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
345 |
Beginning accumulated deficit |
(38,460) |
Ending accumulated deficit |
(38,116) |