Apartment Report

Year Ended 2017-12-31

120 East 36 St
#3D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 787
Shareholders' arrears receivable 34
Miscellaneous receivables 31
Prepaid expenses (Page 12) 1,696
Contract work in progress (Note 13) 91
Reserve fund (Page 12) 5,631
Total current assets 8,271
Land, Building and Equipment (Note 2)
Land 19,274
Building 57,822
Building improvements 17,170
Fixed equipment 197
Oil burner 194
Total land, building and equipment 94,658
Less: accumulated depreciation 64,513
Net land, building, equipment 30,145
TOTAL ASSETS 38,416
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,346
Maintenance received in advance 82
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 56
Mortgage note payable- current (Note 3) 1,308
Total current liabilities 2,793
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,494
Total long term liabilities 14,494
Total liabilities 17,286
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 582
Paid in capital 61,326
Accumulated deficit (40,778)
Total stockholders equity 21,130
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,416

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,424
Shareholder operating assessment (Note 9) 1,222
Laundry income 83
Interest and dividend income 39
Late charges and miscellaneous income 6
Total Revenue 15,774
EXPENSES
Administrative expenses (Page 13) 1,165
Operating expenses (Page 13) 4,452
Maintenance expenses (Page 14) 1,265
Taxes (Page 14) 7,235
Financial expenses (Page 14) 628
Total Expenses 14,745
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,029
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (661)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 369
Beginning accumulated deficit (41,147)
Ending accumulated deficit (40,778)