Apartment Report

Year Ended 2018-12-31

120 East 36 St
#3B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,196
Shareholders' arrears receivable 124
Miscellaneous receivables 49
Prepaid expenses (Page 12) 152
Contract work in progress (Note 13) 971
Reserve fund (Page 12) 4,467
Total current assets 6,959
Land, Building and Equipment (Note 2)
Land 18,347
Building 55,040
Building improvements 16,717
Fixed equipment 188
Oil burner 185
Total land, building and equipment 90,477
Less: accumulated depreciation 61,991
Net land, building, equipment 28,485
TOTAL ASSETS 35,445
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,886
Maintenance received in advance 75
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 78
Mortgage note payable- current (Note 3) 1,286
Total current liabilities 3,325
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,578
Total long term liabilities 12,578
Total liabilities 15,903
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 554
Paid in capital 58,376
Accumulated deficit (39,387)
Total stockholders equity 19,542
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,445

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,101
Shareholder operating assessment (Note 9) 1,213
Laundry income 79
Interest and dividend income 44
Late charges and miscellaneous income 9
Total Revenue 15,447
EXPENSES
Administrative expenses (Page 13) 1,212
Operating expenses (Page 13) 4,593
Maintenance expenses (Page 14) 1,993
Taxes (Page 14) 7,176
Financial expenses (Page 14) 557
Total Expenses 15,532
Net (loss) income before insurance proceeds, depreciation, and loss on securities (85)
Add: Insurance proceeds (Page 14) 160
Less: Depreciation (Page 14) (582)
Less: Realized loss on securities (Page 14) (63)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (571)
Beginning accumulated deficit (38,817)
Ending accumulated deficit (39,387)