BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,196 |
Shareholders' arrears receivable |
124 |
Miscellaneous receivables |
49 |
Prepaid expenses (Page 12) |
152 |
Contract work in progress (Note 13) |
971 |
Reserve fund (Page 12) |
4,467 |
Total current assets |
6,959 |
Land, Building and Equipment (Note 2) |
|
Land |
18,347 |
Building |
55,040 |
Building improvements |
16,717 |
Fixed equipment |
188 |
Oil burner |
185 |
Total land, building and equipment |
90,477 |
Less: accumulated depreciation |
61,991 |
Net land, building, equipment |
28,485 |
TOTAL ASSETS |
35,445 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,886 |
Maintenance received in advance |
75 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
78 |
Mortgage note payable- current (Note 3) |
1,286 |
Total current liabilities |
3,325 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
12,578 |
Total long term liabilities |
12,578 |
Total liabilities |
15,903 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
554 |
Paid in capital |
58,376 |
Accumulated deficit |
(39,387) |
Total stockholders equity |
19,542 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
35,445 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
14,101 |
Shareholder operating assessment (Note 9) |
1,213 |
Laundry income |
79 |
Interest and dividend income |
44 |
Late charges and miscellaneous income |
9 |
Total Revenue |
15,447 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,212 |
Operating expenses (Page 13) |
4,593 |
Maintenance expenses (Page 14) |
1,993 |
Taxes (Page 14) |
7,176 |
Financial expenses (Page 14) |
557 |
Total Expenses |
15,532 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(85) |
Add: Insurance proceeds (Page 14) |
160 |
Less: Depreciation (Page 14) |
(582) |
Less: Realized loss on securities (Page 14) |
(63) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(571) |
Beginning accumulated deficit |
(38,817) |
Ending accumulated deficit |
(39,387) |